Saturday, May 30, 2026

appendix A - budgeting

i'm doing a little budgeting, here. i just want a running total of everything so i can get a clear understanding of what was spent on what, partly for future reference. i want to understand where the money went and where to send it again in the future.

i want to first pick up where i left off on nov 20th.

this is what became of my savings, after having left the last apartment:
3281.85 (as of sept 30th) + 1125 (returned money deposits, deposited nov 20th) + 1165.18 (lmr, deposited oct 14th) + 2000 (hsp, deposited nov 3) + 1408 (odsp, oct 31st) - 1000 (nov rent, oct 31st) - 2000 (first and last, sent oct 1st) = 

5980.03 + 1.30 (interest, oct 2nd) + 0.28 (interest, oct 29th) + 7.97 (balance, oct 27) = 

5989.58 - 200 (movers) - 100 (groceries before i moved) = 

5689.58 - 89.86 (walmart) - 227.88 (walmart) - 77.70 (walmart) - 24.84 (voip) - 573.37 (walmart) - 11.42 (amazon) - 45.19 (amazon) - 45.19 (amazon) - 22.59 (amazon) - 115.23 (amazon) - 50.73 (walmart) - 19.20(amazon) - 12.42 (amazon) - 9.71 (amazon) - 16.94 (amazon) = 

4347.31 + (3 + 26.90 + 11.30) (refund) = 

4388.51 -  297.83(walmart) - 10.16 (amazon) - 61.98 (amazon) - 106.26 (wholesale club) - 124.59 (freshco) - 156.19 (walmart) - 28.25 (oxio) - 45.77 (amazon) = 

3557.48 - 115.09 (food basics) - 255.08 (food basics) = 
3187.31

-----

3187.31 - 50 (tables, kijiji) -155 (chromebooks, kijiji) - 43.59 (wholesale club) - 208.11 (walmart) - 22.58 (amazon) - 67.79 (amazon) - 184.14 (walmart) - 145.74 (home hardware) - 59.99 (food basics)= 
2250.37 balance 

2250.37 + 0.34 (interest) + 76.11 (trillium) = 
2326.82 <---balance (1218.05 in checking, 1108.77 in savings)

===========================================================

i filled out the canada disability benefit forms at the start of november, which could send me another $1000-1200. i also have a hearing on nov 4th about the second hand smoke, in which i'm asking for a large amount of rent back.

my grocery bills should be mostly produce and lower than normal for the next 4-6 months, so i should be able to put a little aside on a monthly basis, as well. i want to maintain some savings because i want to be able to buy one of these small houses here in windsor if i get attacked by another parasitic investor.

therefore, i spent the following redesigning this space from oct 10th to nov 20th.
5689.58 - 2250.37 = 3439.21

confirmed via direct summation:
86.86  + 227.88 + 77.70 + 24.84 + 535.17 + 11.42 + 45.19 + 45.19 + 22.59 + 115.23 + 50.73 + 19.20 + 12.42 + 9.71 + 16.94 + 297.83 + 10.16 + 61.98 + 106.26 + 124.59 + 156.19 + 28.25 + 45.77  + 115.09 + 255.08  + 50 + 155 + 43.59 + 208.11 + 22.58 + 67.79 + 184.14 + 145.74 + 59.99 = 3439.21

a lot of that, however, is grocery items. i want to separate these two things from each other.

i also, as i have done before, want to add some other items that i bought in the place i lived from may 7th to oct 10th, and to take note of items i have found for free recently and previously over the years.

picking back up on nov 20th, my starting points are:

savings: 1108.77
checking: 1218.05 (1125 in bonds)
running total: 3439.21

date of orderstoreapartment redesignbulk purchases, groceries, bills and other thingstotal cost
kitchenlaundrybathroombedroomliving
(listening, studio, library)
garagesidetotal
03-2007items i took with me when i moved to bronson- microwave
- cutting board
- dishes, utensils, etc
$0n/a
2007-2010stereo items my dad dropped off at bronson for me- nad 3020e
- sony dvp-ns325 cd/dvd
- yamaha ns-e55 speakers
$0n/a
09-2013best buysmall blender$0n/a
09-2013dollar storecheese grater$0n/a
09-2013walmartbrita$0n/a
09-2013home depotwood for corner shelveswood forwood for$0n/a
10-2018real super storedish drainer$0n/a
10-2018canadian tireplastic drawers$0n/a
10-2018factory directlenovo thinkpad x131e chromebook: $99 + tax$0n/a
03-2021found on curbextra wood shelvessmall shelves$0n/a
15-04-2022ebaytp-link 5 port switch: $15$0n/a
29-05-2022kijijiphillips monitor: $25$0n/a
31-05-2025found on curbutensil holder$00
june 4thfound on curbghetto hutch for spice cabinet$00
june 10thwalmart- single person coffee maker: $20
- large pot coffee maker: $20
==========
$40 + tax
45.1745.17
june 14thkijijiwriting desk: $202020
july 8thkijijipadded chair: $555
july 10thkijijiconsole table: $303030
oct 1stleft by previous tenant- electric kettle
- coffee warmer
- cutlery and dishes
- tall dresser
- low storage shelf
- large clothing rack
- large ironing table
- two tier coffee table (side table)
- activated carbon hepa air filter
00
oct 8thfound on curbside shelf for stovecraft & sewing tablematching wood speaker tables$00
oct 13thwalmartplastic drawers: $30weather station alarm clock: $6.75wall thermometer: $10shoe rack: $1157.75 + taxfan: $20 + tax86.86
oct 16thwalmart- toaster: $15
- indoor grill: $30
- fridge: $100
==========
$145 + tax
wall tap: $5 + tax150 + tax2 x paper towels: $10
2 x toothpaste: $13
2 x hand soap: $13
2 x toilet paper: $16
==================
$52 + tax
227.88
oct 17thwalmart- kitchen table: $59
- knife holder: $10
=========
 $69 + tax
77.7077.70
oct 17thvoip provider0$15 usd added to balance (~ 4 months) + tax ---> cad24.84
oct 21stwalmartkitchen scale: $12 + taxbathroom scale: $2436 + tax2 x toothpaste: $13
2 x shampoo: $16
4 x conditioner: $32
1 x coffee: 15
2 x nutritional yeast: $20
2 x face cream: $18
2 x moz cheese: $11
2 x ched cheese: $11
2 x marble cheese: $11
1 x vinegar: $2
1 x bulk margarine: $10
1 x franks: $8
4 x all bran : $16
6 x lysol: $24
16 x razors: $19
10 x ivory: $6
12 x dove: $19
16 x soft tb: $12
12 x med tb: $14
2 x laundry sheets: $10
2 x hand soap: $13
2 x comet $3
2 x vector: $20
2 x toilet paper: $16
6 x bleach: $20
10 x caesar: $30
16 x led bulb: $25
2 x laundry det: $20
2 x 50 j-clothes: $13
===================
~$422 + tax
535.17
oct 23rdamazon- industrial side table: $40
- monitor stand: $20
==========
$60 + tax
portable closet: $40power cord for alarm clock: $11.42 total30 modular, stackable book shelf cubes: $102239.62239.62
oct 24thwalmartvideo intercom: 50.7350.7350.73
oct 24thamazonmotion sensor night lights: 19.2019.2019.20
oct 25thamazon-adhesive wall pegs: $8
- mini keyboard: $15
==========
23 + tax
bookshelf pins: $11 + tax39.0739.07
oct 30thwalmart02 x laundry detergent: $20
200 nitrile gloves: $22
2 x laundry sheets: $10
2 x face cream: $18
2 x paper towels: $14
5 x air freshener: $10
2 x air freshener refills: $21
8 x makeup: $112
2 x dish soap refills: $21
400 cleaning wipes: $20
==============
$268 + tax
297.83
oct 30thamazonshelves: $39adhesive wall pegs: $9
power bar: $1672.1472.14
oct 31stwhole sale club
(via instacart)
02 x franks refills: $40
10x choc soy: $30
1 x black pepper: $13
1 x celery salt: $6
1 x garlic salt: $4
==================
$93 + delivery + tax
106.26
oct 31stfreshco
(via instacart)
05 x 18 eggs: 36
5 x 2.5 L orange juice: 35
5 x 1.5 L grapefruit jce: 30
==================
$101 + delivery + tax*
* - note that they charged me tax for the juice. juice is not taxed in ontario. i'm waiting for a refund, but have not had a response yet.
124.59
oct 31stwalmart02 x nutritional yeast: $20
3 x coffee: $45
5 x bacon: $20
10 x doritos: $35
6 x sunflower seeds: $18
==================
$138 + delivery + tax
156.19
oct 31stfood basics
(via uber eats)
05 x marble cheese: $25
5 x ched cheese: $25
3 x mont jack cheese: $15
2 x mozarella cheese: $10
20 x original soy: $60
6 x paprika: $30
6 x cumin: $30
6 x quinoa: $45
21 x basil: $21
7 x cayenne: $21
4 x espresso $20
21 x thyme: $21
==================
$323 + delivery + tax

370.17
nov 1stoxio0november internet: $25 + tax28.25
nov 1stamazonelectric heater: $40 + tax45.1745.77
nov 10thkijiji2 x large tables: $505050
sumall463
(kitchen)
50.85
(laundry /
walk-in
closet)
71.19
(bathroom)
94.42
(bedroom)
138.99
(living
room)
138.01
(in-unit
garage)
12.13
(side
entry)
869.07 (since oct 1st)
+ 100.17 (before oct 1st)
======
969.24
1683.60
(groceries)
2552.27 + 100.17 = 2652.44

i want to continue to keep track of these things, separately. as can be seen, i bought a lot of food and cleaning supplies, so my grocery bills should be less than expected for the next several months. that money should slowly go back into the savings.